Bridgman's Ice Cream

Can Selling "Ice Cream" Be Profitable? You Be The Judge!

Average Treats Sold per Day	30	60	90	120
Labor Hours per Day	3	4.5	5.5	6.5

Annual Ice Cream Sales (1)	$35,150	100%	$70,299	100%	$105,449	100%	$140,598	100%
Food & Packaging Cost (2)	-11,388	-32%	-22,776	-32%	-34,164	-32%	-45,552	-32%
PROJECTED ANNUAL GROSS PROFIT	$23,762	68%	$47,523	68%	$71,285	68%	$95,046	68%
Waste Allowance	-2,461	-7%	-4,218	-6%	-5,272	-5%	-5,624	-4%
Dedicated Labor (3)	-8,760	-25%	-13,140	-19%	-16,060	-15%	-18,980	-13%
Utilities	-375	-1%	-375	-	-375	-	-375	-
Miscellaneous	-1,200	-3%	-1,200	-2%	-1,200	-1%	-1,200	-
PROJECTED ANNUAL OPERATING INCOME	$10,966	31%	$28,590	41%	$48,378	46%	$68,867	49%
ANNUAL RETURN ON INVESTMENT (R.O.I.) (4)	$10,966 -------- $19,640	56%	$28,590 -------- $19,640	146%	$48,378 -------- $19,640	246%	$68,867 -------- $19,640	351%
NUMBER OF MONTHS TO RETURN INITIAL INVESTMENT	$19,640 -------- $914	21.5 mos	$19,640 -------- $2,383	8.2 mos	$19,640 -------- $4,032	4.9 mos	$19,640 -------- $5,739	3.4 mos

(1) Annual ice cream sales figure based on an average retail price of $3.21.
(2) Food and packaging costs are subject to change and may vary the projections stated. In addition, food, packaging, and waste costs may vary from store to store.
(3) Dedicated labor figured at an hourly rate of $8.00.
(4) A total investment of $19,640 has been used to illustrate potential Returns on Investment. Results may vary.

PLEASE NOTE: Actual results may vary according to other business factors. Each licensee should consult his or her own business advisor.

For more information contact info@bridgemans.com